County Profile for Caribou - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,763,080 Total Charges 22,993,331
Fixed Assets 4,408,675 Contract Allowance 6,961,321
Other Assets 502,771 Operating Revenue 16,032,010
Total Assets 13,674,526 Operating Expenses 18,885,959
Current Liabilities 827,736 Operating Margin -2,853,949
Long Term Liabilities 0 Other Income 2,080,400
Total Equity 12,846,790 Other Expense 0
Total Liabilities and Equity 13,674,526 Net Profit or Loss -773,549

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,619 Revenue per Bed $801,601 Revenue per Person $16,032,010
Net Margin per Discharge ($9,545) Net Margin per Bed ($142,697) Net Margin per Person ($2,853,949)
Net Profit per Discharge ($2,587) Net Profit per Bed ($38,677) Net Profit per Person ($773,549)
Net Fixed Assets per Discharge $14,745 Net Fixed Assets per Bed $220,434 Net Fixed Assets per Bed $4,408,675
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,163 Net Fixed Assets 2,116 Population Estimate 1,151
Total Revenue 2,004 Long Term Liabilities 2,171 Total Patient Discharges 2,082
Net Margin 2,452 Total Patient Beds 2,276
Net Profit or Loss 2,704

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,313,855 1,099,310 2.1048
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 7,740 20,500 0.3776
44 Skilled Nursing Care 3,358,271 2,600,000 1.2916
50 Operating Room 1,095,583 803,103 1.3642
51 Recovery Room 0 0
52 Labor and Delivery Room 79,206 81,340 0.9738

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 465,957 13 Nursing Administration 151,826
02,03 Captial Related - Movable Equipment 168,616 14 Central Services and Supply 320,829
04 Employee Benefits 2,106,667 15 Pharmacy 0
05 Administrative and General 2,496,187 16 Medical Records and Medical Library 247,463
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 512,404 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 392,246 19 Non Physician Anesthetist 289,066
10,11 Dietary and Cafeteria 462,662 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,613,923

County Profile for Caribou - 2016